MGM Resorts to acquire Empire City Casino

29 May 2018

(PRESS RELEASE) -- MGM Resorts International and MGM Growth Properties LLC announced that MGM Resorts has entered into an agreement to acquire the real property and operations associated with the Empire City at Yonkers Raceway's race track and casino for consideration of $850 million. Further, MGM Resorts and MGP have entered into a definitive agreement whereby MGP will acquire the developed real property associated with Empire City from MGM Resorts and lease it back to a subsidiary of MGM Resorts, after which a subsidiary of MGM Resorts will operate the property.

"We are excited to announce the addition of Empire City to the MGM Resorts portfolio," said Jim Murren, Chairman and CEO of MGM Resorts International. "This acquisition represents an excellent opportunity to further solidify our presence on the East Coast, and in particular, expand our reach into the high-density New York City region. We believe this transaction enhances our free cash flow profile and presents attractive future opportunities for the Company, and we look forward to welcoming the Empire City team and guests to the MGM Resorts family."

MGM Resorts will pay total consideration of approximately $850 million, subject to customary working capital and other adjustments, including the refinancing of Empire City's outstanding debt, which is expected to be approximately $245 million at the time of closing. MGM Resorts expects that approximately $260 million of the remaining consideration will be in the form of MGM Resorts common stock. Furthermore, MGM Resorts has agreed to pay additional consideration of $50 million if Empire City is awarded a license for live table games on or prior to 31 December 2022 and MGM Resorts accepts such license by 31 December 2024.

"With Empire City's approximately 40% share of gross gaming revenues in the market, we believe there are significant opportunities for MGM Resorts to further drive growth," said Dan D'Arrigo, Executive Vice President and Chief Financial Officer of MGM Resorts International. "We believe the transaction will be value-accretive within its first year of closing, with incremental revenue synergies expected to support growth in 2020 and beyond."

Concluded Mr. D'Arrigo, "Following the sale of the developed real property to MGP, the net purchase price to MGM Resorts of approximately $225 million represents a multiple of less than six times Adjusted EBITDA, inclusive of expected operational synergies and identified revenue growth opportunities."

For the last 12 months ended 31 March 2018, Empire City reported approximately $230 million in net revenues and approximately $70 million in Adjusted EBITDA.

Subsequent to the purchase of Empire City, MGM Resorts and MGP have agreed that MGM Resorts will sell the developed real property to MGP for total consideration of approximately $625 million, which will include the assumption of the approximately $245 million of debt refinanced by MGM Resorts as described above and the balance through the issuance of operating partnership units to MGM Resorts based upon MGP's closing price of $29.38 as of 25 May 2018. In addition, MGM Resorts has agreed to give MGP a right of first offer with respect to certain undeveloped land adjacent to the property to the extent MGM Resorts develops additional gaming facilities and chooses to sell or transfer the property in the future.

Empire City will be added to the existing Master Lease between MGM Resorts and MGP, and the annual rent payment to MGP will increase by $50 million. Consistent with the Master Lease terms, 90 percent of this rent will be fixed and contractually grow at 2 percent per year until 2022. The purchase price represents a cap rate of 8.0%, or a 12.5x EBITDA multiple.

"Today's announcement further illustrates our ability to partner with MGM Resorts to acquire valuable real estate assets to add to our portfolio of properties through accretive transactions," said James Stewart, CEO of MGM Growth Properties. "This acquisition will further increase our regional geographic footprint, giving MGP exposure to the New York City market, with another high-quality asset that will create meaningful value to shareholders and provide us with increased cash flows and growth opportunities."

MGP expects to fund the acquisition of the Empire City real property and the assumption of related debt with a combination of existing cash on hand, borrowings under its senior secured revolving credit facility, and the aforementioned issuance of operating partnership units to a subsidiary of MGM Resorts.

Empire City sits on a 97-acre property and serves approximately 16 million eligible gaming customers in southern New York. It is located only 15 miles from Times Square in Manhattan. Offering gaming, racing, dining and entertainment, Empire City features over 5,200 of the latest slots and electronic table games, multiple dining outlets, and both live and simulcast horse racing.

BofA Merrill Lynch is acting as exclusive financial advisor to MGM Resorts in connection with the transaction. PJT Partners LP is acting as financial advisor to the conflicts committee of the MGP Board of Directors.

The transactions are expected to close in the first quarter of 2019, subject to regulatory approvals and other customary closing conditions.

Related Links
Merrill Lynch Gaming Vendor Information
Empire City Casino Details

Featured Vendors
Rymax Marketing Services, Inc.
Slot Machines Unlimited
Rymax Marketing Services, Inc.
Leader in creating award winning player & employee loyalty programs & events proven to increase ROI
Slot Machines Unlimited
Exporter of IGT, Williams, AVP, Trimline, Aristocrat, Konami, Bally, & parts over 20 yrs experience
Oklahoma Indian Gaming Association (OIGA) Conference
Regulatory Management Counselors, PC
Oklahoma Indian Gaming Association (OIGA) Conference
The biggest little show in Indian gaming! Save the date: July 14-16, 2025 Tulsa, Oklahoma
Regulatory Management Counselors, PC
Over 45 years of experience serving the legal and regulatory needs of casino industry clients
Sunkist Graphics, Inc.
TribalHub
Sunkist Graphics, Inc.
Specializing in the creation of best-of-breed gaming graphics - slot glass, sign faces, and more
TribalHub
26th Annual TribalNet Conference Sept 15-18, 2025 at Grand Sierra Resort and Casino in Reno, Nevada
Betson Imperial Parts & Service
Casino Network
Betson Imperial Parts & Service
Your one stop shop for all your gaming and OEM needs!
Casino Network
20+ years experience selling refurbished slot machines, parts & glass for all major brands
Imagine This
Prezzee
Imagine This
Imagine This #1 Source for Player Gifts. Over $50 million in stock ready to ship! Let us serve you!
Prezzee
Prezzee provides digital gift cards from top brands to reward loyal guests and employees.
Casino City Press
Casino Schedule Ease
Casino City Press
A leading publisher and distributor of casino and gaming business data and market research reports.
Casino Schedule Ease
Full Featured & customizable for the complex scheduling needs of table games & other casino depts
REDW Business & Financial Resources, LLC
Texas Slots & Gaming
REDW Business & Financial Resources, LLC
Improve Your Odds of Success: Trust in REDW’s Tribal Casino Operations & Audit Experts!
Texas Slots & Gaming
Wholesale gaming reimagined. Texas Slots & Gaming is your sustainable gaming partner.
Shenzhen ZhengYuanTai Technology Co., Ltd.
Players Pal
Shenzhen ZhengYuanTai Technology Co., Ltd.
14 years experienced gaming display manufacturer: open frame, curved, and halo monitors
Players Pal
Revolutionize the way you connect with your casino players with the Players Pal mobile app


Your Guide to 14,932 Gaming Industry Suppliers